News Details

Avidia Bancorp, Inc. Reports Fourth Quarter and Annual 2025 Financial Results, Declares Quarterly Cash Dividend

January 29, 2026

Avidia Bancorp, Inc. (the “Company”) (NYSE: “AVBC”), the holding company of Avidia Bank, today reported fourth quarter and annual 2025 consolidated financial results. Net income for the fourth quarter of 2025 was $5.3 million, or $0.29 per share, compared to net income of $3.5 million for the fourth quarter of 2024. For the year ended December 31, 2025, the net loss was $3.3 million, or ($0.18) per share, compared to net income of $11.5 million for the year ended December 31, 2024.

The Company also announced today the declaration of a quarterly cash dividend of $0.05 per share on its outstanding shares of common stock, payable on or about February 26, 2026, to stockholders of record as of the close of business on February 17, 2026. This is the Company’s initial cash dividend payment following its initial public stock offering in July 2025.

“Our primary objective of deploying our newly issued capital in a disciplined manner was reflected in fourth quarter results.” said Robert Cozzone, President and Chief Executive Officer. “Growth across most commercial loan categories was fully funded with core deposits growth, leading to net interest margin expansion. In addition, solid earnings for the quarter contributed to 2.1% growth in tangible book value per share. We are also pleased to announce the initiation of our first quarterly dividend.”

SELECTED FOURTH QUARTER FINANCIAL HIGHLIGHTS

  • Net income was $5.3 million, or $0.29 per share, for the fourth quarter.
  • Net interest margin increased quarter-over-quarter by 11 basis points to 3.54%.
  • Efficiency ratio of 67.2% continues to improve over prior periods.
  • Book value per share and tangible book value per share (non-GAAP) increased to $18.88 and $18.28, respectively. See the non-GAAP reconciliation at the end of this document for further information.

BALANCE SHEET:

Total assets were $2.84 billion at December 31, 2025, increasing $50.1 million, or 1.8%, from September 30, 2025.

  • Total cash and cash equivalents increased by $33.6 million, or 30.0%, to $145.5 million from $111.9 million in the prior quarter, primarily as a result of $48.7 million in deposit growth, partially offset by loan growth of $23.7 million.
  • Total loans increased by $23.7 million, or 1.0%, to $2.30 billion, from $2.27 billion in the prior quarter. Moderate growth was seen across most segments, and was led by increases of $8.5 million, or 1.6%, in commercial real estate loans and $8.5 million, or 1.7%, in condominium association loans.
    • Loan exposure related to non-medical office space at December 31, 2025 was $89.3 million or 3.9% of gross loans. When excluding owner-occupied, total non-medical office exposure was $71.4 million.
  • Deposits increased by $48.7 million, or 2.3%, to $2.13 billion from $2.08 billion in the prior quarter, driven primarily by growth within the wholesale payments business. NOW accounts grew $62.3 million, non-interest-bearing demand accounts increased $17.0 million and savings accounts were also up $8.4 million. This growth was offset by decreases in money market accounts of $28.0 million and certificates of deposits of $10.9 million.
  • Total shareholders’ equity increased by $7.0 million, or 1.9%, to $379.0 million from $372.0 million in the prior quarter, primarily the result of net income of $5.3 million and a $1.6 million increase in accumulated other comprehensive income.
  • Shareholders' equity to total assets was 13.36% as of December 31, 2025, compared to 13.35% at the prior quarter-end. Tangible shareholders' equity to tangible assets (non-GAAP) was 12.99% compared to 12.98% for these respective dates.

Total assets at December 31, 2025 increased $180.6 million, or 6.8% from December 31, 2024.

  • Total loans increased $100.3 million, or 4.6%, from $2.20 billion at December 31, 2024. Growth was seen across most segments, and was led by increases of $50.7 million, or 10.5%, in commercial real estate loans and $20.8 million, or 24.8%, in multi-family loans.
  • Deposits increased by $61.5 million, or 3.0%, from $2.07 billion at December 31, 2024, driven primarily by growth within the wholesale payments business.

NET INTEREST INCOME

Net interest income was $23.6 million for the quarter ended December 31, 2025, compared to $23.4 million for the prior quarter, an increase of $177 thousand, or 0.8%. The net interest margin expanded 11 basis points to 3.54% for the quarter from 3.43% in the prior quarter.

  • The yield on interest-earning assets increased by 9 basis points to 5.06% as reinvestment of cash flow of fixed rate loans continue to reprice upward.
  • The cost of deposits increased by 2 basis points to 1.35% from 1.33% in the prior quarter as the previous quarter benefited from low-cost deposits associated with funds held at the Bank related to the subscription offering.

Net interest income was $86.5 million for the year ended December 31, 2025, compared to $73.3 million for the year ended December 31, 2024, an increase of $13.2 million, or 18.1%. The net interest margin expanded 37 basis points to 3.29% for the year ended December 31, 2025, from 2.92% for the year ended December 31, 2024.

NON-INTEREST INCOME

Noninterest income was $3.7 million for the quarter ended December 31, 2025, compared to $4.5 million for the prior quarter, representing a decrease of $810 thousand, or 17.9%.

  • Net loss on sale of securities available for sale was $218 thousand from the disposal of $1.3 million in low performing investments.
  • Payment processing income was $1.7 million, compared to $1.9 million for the prior quarter, representing a decrease of $137 thousand due to lower activity.
  • Other non-interest income was $528 thousand, compared to $999 thousand in the prior quarter, representing a decrease of $471 thousand. The decrease was related to a $128 thousand write-down of our mortgage servicing asset as well as a $221 thousand loss on the disposition of fixed assets.

Noninterest income was flat at $17.0 million for the years ended December 31, 2025 and 2024 as lower mortgage banking income was offset by lower loss on sales of available for sale and equity securities.

NON-INTEREST EXPENSE

Noninterest expense was $18.4 million for the quarter ended December 31, 2025, compared to $28.4 million for the prior quarter, representing a decrease of $10.0 million, or 35.3%.

  • Data processing expense increased $1.0 million to $3.3 million, which was primarily the result of an increase of $460 thousand in core processing due to favorable billing adjustments in the prior quarter as well as an increase of $263 thousand in software licensing expense related to the Company’s continued investment in technology.
  • Deposit insurance expense decreased to $217 thousand from $651 thousand, which was the result of a favorable adjustment to the accrual of FDIC expense and related to an increase in the Bank’s total capital levels.
  • Other general and administrative expenses decreased $9.9 million to $1.8 million, primarily due to the $10.0 million contribution to the Avidia Bank Charitable Foundation, Inc, in the prior quarter.

Noninterest expense was $87.8 million for the year ended December 31, 2025, compared to $73.1 million for the year ended December 31, 2024, representing an increase of $14.7 million, or 20.1%.

  • Other general and administrative expenses increased $8.8 million to $17.5 million, primarily due to the $10.0 million contribution to the Avidia Bank Charitable Foundation, Inc, during 2025.
  • Salaries and benefits increased $5.0 million primarily due to $1.1 million in termination costs associated with the bank’s long term incentive plan, $1.1 million in costs associated with the installation of the bank’s employee stock ownership plan and $1.3 million of an increase in salaries.

INCOME TAXES

Income tax expense for the quarter ended December 31, 2025, was $2.4 million, compared to an income tax benefit of $1.0 million in the prior quarter. Income tax benefit for the year ended December 31, 2025, was $2.4 million, compared to an income tax expense of $3.9 million for the year ended December 31, 2024.

ASSET QUALITY

The allowance for credit losses was $22.0 million as of December 31, 2025, or 0.96% of total loans, compared to $24.3 million, or 1.07% of total loans at September 30, 2025.

  • The Company recorded provisions for credit losses on loans of $1.4 million in the fourth quarter.
  • The Company recorded net charge-offs of $3.7 million, or 0.65% annualized during the quarter ended December 31, 2025, compared to 0.11% in the quarter ended September 30, 2025 as the Company deemed balances on previously recorded non-performing loans as uncollectable.
  • Non-performing loans totaled $20.2 million as of December 31, 2025, an increase of $2.6 million from the quarter ended September 30, 2025, primarily due to an increase of $6.1 million in non-performing commercial real estate loans, offset by the decrease of $1.4 million non-performing commercial loans and another $2.5 million decrease in non-performing construction loans.
  • Total non-accrual loans to total loans was 0.88% as of December 31, 2025, compared to 0.77% as of September 30, 2025.
  • The collateral for a $25.0 million land loan for the development of a life sciences facility that was charged down by $16.7 million in the first quarter of 2025 was sold at foreclosure auction in January 2026. Though the sale has yet to close, the Company used the sale price to record an additional charge-off of $2.5 million in the fourth quarter. A specific reserve had been established in the third quarter so the impact on the provision for credit losses was reduced.

ABOUT AVIDIA BANCORP, INC.

Avidia Bancorp, Inc. is the bank holding company of Avidia Bank. Avidia Bank is a Massachusetts-chartered stock savings bank. With headquarters in Hudson, Massachusetts, it also operates nine full-service banking offices in western Middlesex County and eastern Worcester County, in Massachusetts.

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is provided at the end of this document. In all cases, it should be understood that non-GAAP measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management excludes when computing non-GAAP operating earnings can be of substantial importance to the Company’s results for any particular quarter or year. The Company’s non-GAAP operating earnings information set forth is not necessarily comparable to non- GAAP information which may be presented by other companies. Each non-GAAP measure used by the Company in this document as supplemental financial data should be considered in conjunction with the Company’s GAAP financial information. The Company adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.

FORWARD-LOOKING STATEMENTS

Statements contained in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other similar expressions which do not relate to historical matters. Although we believe that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance. You should not place undue reliance on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond our control. Our actual results could differ materially from those presented in the forward-looking statements as a result of, among other factors, changes in general business and economic conditions nationwide and in our local markets, including changes which adversely affect borrowers' ability to service and repay loans; changes in customer behavior due to political, business and economic conditions, including inflation; conditions in the capital and debt markets; reductions in net interest income resulting from interest rate volatility and changes in the balances and mix of our loans and deposits; changes in market interest rates and real estate values; decreases in the value of securities and other assets or in deposit levels necessitating increased borrowing to fund loans and investments; competition from other financial institutions; changes in legislation or regulation and accounting principles, policies and guidelines; cybersecurity incidents; fraud; natural disasters; the risk that we may be unsuccessful in implementing our business strategy; and the other risks and uncertainties disclosed in Avidia Bancorp, Inc.’s definitive prospectus dated May 13, 2025, as filed the U.S. Securities and Exchange Commission. Forward looking statements speak only as of the date of this release, and we do not undertake any obligation to update or revise any of them to reflect events or circumstances occurring after the date of this release or to reflect the occurrence of unanticipated events, except as may be required by applicable law or regulation.

Avidia Bancorp, Inc.
Selected Consolidated Financial Highlights (Unaudited)

At or for the Quarters Ended

At or for the Years Ended

(Dollars in thousands, except per share data)

Dec. 31,

2025

Sept. 30,

2025

Dec. 31,

2024

Dec. 31,

2025

Dec. 31,

2024

Earnings Data:
Net interest income

$

23,609

$

23,432

$

19,082

$

86,541

$

73,260

Total non-interest income

3,716

4,526

3,159

17,024

17,019

Total non-interest expense

18,361

28,369

18,139

87,805

73,097

Provision for credit losses

1,217

1,540

(686

)

21,443

1,779

Income (loss) before income tax expense

7,747

(1,951

)

4,788

(5,683

)

15,403

Net income (loss)

5,333

(907

)

3,509

(3,289

)

11,484

Per-Share Data:
Earnings (loss) per share, basic

$

0.29

$

(0.05

)

N/A

$

(0.18

)

N/A

Earnings (loss) per share, diluted

0.29

(0.05

)

N/A

$

(0.18

)

N/A

Book value per share

18.88

18.53

N/A

18.88

N/A

Tangible book value per share (non-GAAP)

18.28

17.94

N/A

18.28

N/A

Performance Ratios:
Return on average assets (annualized)

0.77

%

-0.13

%

0.53

%

-0.12

%

0.44

%

Return on average equity (annualized)

5.66

-1.14

8.07

-1.22

6.18

Net interest margin(1)

3.54

3.43

3.00

3.29

2.92

Cost of deposits

1.35

1.33

1.62

1.40

1.63

Yield on loans

5.34

5.21

5.14

5.23

5.15

Interest rate spread(2)

3.04

3.02

2.48

2.85

2.41

Noninterest income as a percentage of average assets

0.54

0.64

0.48

0.62

0.65

Noninterest expense as a percentage of average assets

2.66

4.02

2.75

3.20

2.78

Efficiency ratio(3)

67.19

101.47

81.56

84.78

80.97

Average interest-earning assets as a percentage of average interest-bearing liabilities

132.56

127.08

126.46

126.47

125.24

Balance Sheet, (end of period):
Total assets

$

2,837,090

$

2,787,010

$

2,656,539

$

2,837,090

$

2,656,539

Total earning assets

2,722,357

2,669,662

2,543,243

2,722,357

2,543,243

Total loans

2,298,466

2,274,747

2,198,200

2,298,466

2,198,200

Total deposits

2,128,283

2,079,578

2,066,832

2,128,283

2,066,832

Total shareholders' equity

378,994

372,037

193,827

378,994

193,827

Asset Quality:
Allowance for credit losses

$

22,018

$

24,284

$

21,741

$

22,018

$

21,741

Allowance for credit losses as a percentage of total loans

0.96

%

1.07

%

0.99

%

0.96

0.99

Allowance for credit losses as a percentage of non-performing loans

109.03

137.79

543.93

109.03

543.93

Allowance for credit losses as a percentage of non-accrual loans

109.03

137.79

543.93

109.03

543.93

Non-accrual loans as a percentage of total loans

0.88

0.77

0.18

0.88

0.18

Net (charge-offs) recoveries as a percentage of average loans (annualized)

(0.65

)

(0.11

)

0.00

(0.96

)

(0.05

)

Total non-accruing assets as a percentage of total assets

0.71

0.63

0.15

0.71

0.15

Total non-performing assets as a percentage of total assets

0.71

0.63

0.15

0.71

0.15

Capital Ratios:
Total shareholders' equity as a percentage of total assets

13.36

%

13.35

%

7.30

%

13.36

%

7.30

%

Tangible shareholders' equity as a percentage of tangible assets (non-GAAP)

12.99

12.98

6.88

12.99

6.88

Total capital as a percentage of risk-weighted assets(4)

19.66

19.89

12.24

19.66

12.24

Tier 1 capital as a percentage of risk-weighted assets(4)

17.35

17.42

9.83

17.35

9.83

Common equity tier 1 capital as a percentage of risk-weighted assets(4)

17.35

17.42

9.83

17.35

9.83

Tier 1 capital as a percentage of average assets(4)

13.84

13.11

8.72

13.84

8.72

(1) Represents net interest income as a percentage of average interest-earning assets.
(2) Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(3) Represents noninterest expenses divided by the sum of net interest income and noninterest income.
(4) Presented as projected for December 31, 2025 and actual for the remaining dates.
Avidia Bancorp, Inc.
Consolidated Balance Sheets (Unaudited)
As ofDec. 31, 2025 Change From
(Dollars in thousands)Dec. 31, 2025Sept. 30, 2025Dec. 31, 2024Sept. 30, 2025Dec. 31, 2024
Assets
Cash and due from banks

$

15,903

$

15,484

$

15,660

$

419

2.7

%

$

243

1.6

%

Short-term investments

129,551

96,384

46,784

33,167

34.4

82,767

176.9

Total cash and cash equivalents

145,454

111,868

62,444

33,586

30.0

83,010

132.9

Securities available for sale, at fair value

269,139

269,308

265,933

(169

)

(0.1

)

3,206

1.2

Securities held to maturity, at amortized cost

13,000

15,747

16,747

(2,747

)

(17.4

)

(3,747

)

(22.4

)

Total securities

282,139

285,055

282,680

(2,916

)

(1.0

)

(541

)

(0.2

)

Federal Home Loan Bank stock, at cost

11,801

11,731

14,729

70

0.6

(2,928

)

(19.9

)

Loans held for sale

400

1,745

850

(1,345

)

(77.1

)

(450

)

(52.9

)

Total loans

2,298,466

2,274,747

2,198,200

23,719

1.0

100,266

4.6

Less: Allowance for credit losses

(22,018

)

(24,284

)

(21,741

)

2,266

(9.3

)

(277

)

1.3

Net loans

2,276,448

2,250,463

2,176,459

25,985

1.2

99,989

4.6

Premises and equipment, net

29,183

29,270

28,498

(87

)

(0.3

)

685

2.4

Bank-owned life insurance

36,660

36,375

35,526

285

0.8

1,134

3.2

Accrued interest receivable

8,537

8,141

8,897

396

4.9

(360

)

(4.0

)

Net deferred tax asset

10,372

10,832

12,795

(460

)

(4.2

)

(2,423

)

(18.9

)

Goodwill

11,936

11,936

11,936

-

-

-

-

Mortgage servicing rights

3,033

3,149

3,488

(116

)

(3.7

)

(455

)

(13.0

)

Other assets

21,127

26,445

18,237

(5,318

)

(20.1

)

2,890

15.8

Total assets

$

2,837,090

$

2,787,010

$

2,656,539

$

50,080

1.8

%

$

180,551

6.8

%

Liabilities

Deposits

$

2,128,283

$

2,079,578

$

2,066,832

$

48,705

2.3

%

$

61,451

3.0

%

Federal Home Loan Bank advances

260,000

260,000

325,000

-

-

(65,000

)

(20.0

)

Subordinated debt

27,815

27,778

27,679

37

0.1

136

0.5

Accrued expenses and other liabilities

41,998

47,617

43,201

(5,619

)

(11.8

)

(1,203

)

(2.8

)

Total liabilities

$

2,458,096

$

2,414,973

$

2,462,712

$

43,123

1.8

%

$

(4,616

)

(0.2

)%

Shareholders' equity:

Common Stock

$

201

$

201

$

-

$

-

-

%

$

201

-

%

Additional paid-in capital

194,899

195,029

-

(130

)

(0.1

)

194,899

-

Unallocated ESOP common stock

(15,258

)

(15,459

)

-

201

(1.3

)

(15,258

)

-

Retained earnings

211,981

206,648

215,270

5,333

2.6

(3,289

)

(1.5

)

Accumulated other comprehensive loss

(12,829

)

(14,382

)

(21,443

)

1,553

(10.8

)

8,614

(40.2

)

Total shareholders' equity

$

378,994

$

372,037

$

193,827

$

6,957

1.9

%

$

185,167

95.5

%

Total liabilities and shareholders' equity

$

2,837,090

$

2,787,010

$

2,656,539

$

50,080

1.8

%

$

180,551

6.8

%

Avidia Bancorp, Inc.
Consolidated Loan and Deposit Analysis (Unaudited)
Loan Analysis
At or for the Quarters EndedDec. 31, 2025 Change From
(Dollars in thousands)Dec. 31, 2025Sept. 30, 2025Dec. 31, 2024Sept. 30, 2025Dec. 31, 2024
Real estate loans
Home equity and second mortgages

$

78,350

$

76,027

$

66,326

$

2,323

3.1

%

$

12,024

18.1

%

One to four family residential

518,225

521,606

511,495

(3,381

)

(0.6

)

6,730

1.3

Commercial real estate

534,855

526,345

484,106

8,510

1.6

50,749

10.5

Commercial real estate multi-family

104,695

98,647

83,905

6,048

6.1

20,790

24.8

Construction & land

57,005

51,311

49,028

5,694

11.1

7,977

16.3

Total real estate loans

1,293,130

1,273,936

1,194,860

19,194

1.5

98,270

8.2

Commercial loans
Commercial & industrial

491,765

495,263

499,920

(3,498

)

(0.7

)

(8,155

)

(1.6

)

Condominium associations

506,683

498,164

494,875

8,519

1.7

11,808

2.4

PPP loans

11

40

264

(29

)

(72.5

)

(253

)

(95.8

)

Total commercial loans

998,459

993,467

995,059

4,992

0.5

3,400

0.3

Consumer loans
Consumer

3,877

4,274

5,060

(397

)

(9.3

)

(1,183

)

(23.4

)

Total consumer loans

3,877

4,274

5,060

(397

)

(9.3

)

(1,183

)

(23.4

)

Total loans

2,295,466

2,271,677

2,194,979

23,789

1.0

100,487

4.6

Allowance for credit losses

(22,018

)

(24,284

)

(21,741

)

2,266

(9.3

)

(277

)

1.3

Net deferred loan costs

3,000

3,070

3,221

(70

)

(2.3

)

(221

)

(6.9

)

Loans, net

$

2,276,448

$

2,250,463

$

2,176,459

$

25,985

1.2

%

$

99,989

4.6

%

Deposit Analysis
At or for the Quarters EndedDec. 31, 2025 Change From
(Dollars in thousands)Dec. 31, 2025Sept. 30, 2025Dec. 31, 2024Sept. 30, 2025Dec. 31, 2024
Demand

$

359,819

$

342,867

$

355,087

$

16,952

4.9

%

$

4,732

1.3

%

NOW

770,350

708,096

683,548

62,254

8.8

86,802

12.7

Money market

250,062

278,095

250,878

(28,033

)

(10.1

)

(816

)

(0.3

)

Savings

425,400

417,010

386,759

8,390

2.0

38,641

10.0

Certificates of deposits

322,652

333,510

390,560

(10,858

)

(3.3

)

(67,908

)

(17.4

)

Total deposits

$

2,128,283

$

2,079,578

$

2,066,832

$

48,705

2.3

%

$

61,451

3.0

%

Avidia Bancorp, Inc.
Consolidated Statements of Operations QTD (Unaudited)
Three Months Ended Dec. 31, 2025 Change
Three Months EndedFrom Three Months Ended
(Dollars in thousands, except per share data)Dec. 31, 2025Sept. 30, 2025Dec. 31, 2024Sept. 30, 2025Dec. 31, 2024
Interest and dividend income:
Loans, including fees

$

30,716

$

29,727

$

28,347

$

989

3.3

%

$

2,369

8.4

%

Securities

2,530

2,567

2,624

(37

)

(1.4

)

(94

)

(3.6

)

Other

512

1,588

495

(1,076

)

(67.8

)

17

3.4

Total interest and dividend income

33,758

33,882

31,466

(124

)

(0.4

)

2,292

7.3

Interest expense:
Deposits

6,948

7,268

8,266

(320

)

(4.4

)

(1,318

)

(15.9

)

Federal Home Loan Bank advances

2,849

2,827

3,803

22

0.8

(954

)

(25.1

)

Subordinated debt

352

355

315

(3

)

(0.8

)

37

11.7

Total interest expense

10,149

10,450

12,384

(301

)

(2.9

)

(2,235

)

(18.0

)

Net interest income:

23,609

23,432

19,082

177

0.8

4,527

23.7

Provision expense for credit losses - loans

1,440

1,480

138

(40

)

(2.7

)

1,302

943.5

Provision expense (reversal) for credit losses - off-balance sheet credit exposures

(223

)

60

(824

)

(283

)

(471.7

)

601

(72.9

)

Net interest income, after provision expense for credit losses

22,392

21,892

19,768

500

2.3

2,624

13.3

Non-interest income:
Customer service fees

918

912

922

6

0.7

(4

)

(0.4

)

Net (loss) on sale of securities available for sale

(218

)

-

(1,876

)

(218

)

100.0

1,658

(88.4

)

Net recognized gain on equity securities

-

-

64

-

-

(64

)

(100.0

)

Payment processing income

1,720

1,857

1,900

(137

)

(7.4

)

(180

)

(9.5

)

Income on bank-owned life insurance

285

279

257

6

2.2

28

10.9

Mortgage banking income

103

121

589

(18

)

(14.9

)

(486

)

(82.5

)

Investment commissions

380

358

357

22

6.1

23

6.4

Other

528

999

946

(471

)

(47.1

)

(418

)

(44.2

)

Total non-interest income

3,716

4,526

3,159

(810

)

(17.9

)

557

17.6

Non-interest expense:
Salaries and employee benefits

9,476

9,773

9,221

(297

)

(3.0

)

255

2.8

Occupancy and equipment

1,658

1,933

1,941

(275

)

(14.2

)

(283

)

(14.6

)

Data processing

3,251

2,251

2,834

1,000

44.4

417

14.7

Professional fees

818

790

468

28

3.5

350

74.8

Payment processing

363

526

1,165

(163

)

(31.0

)

(802

)

(68.8

)

Deposit insurance

217

651

447

(434

)

(66.7

)

(230

)

(51.5

)

Advertising

408

423

310

(15

)

(3.5

)

98

31.6

Telecommunications

91

81

93

10

12.3

(2

)

(2.2

)

Problem loan and foreclosed real estate, net

245

179

60

66

36.9

185

308.3

Other general and administrative

1,834

11,762

1,600

(9,928

)

(84.4

)

234

14.6

Total non-interest expense

18,361

28,369

18,139

(10,008

)

(35.3

)

222

1.2

Income (loss) before income tax expense

7,747

(1,951

)

4,788

9,698

(497.1

)

2,959

61.8

Income tax expense (benefit)

2,414

(1,044

)

1,279

3,458

(331.2

)

1,135

88.7

Net income (loss)

$

5,333

$

(907

)

$

3,509

$

6,240

(688.0

)%

$

1,824

52.0

%

Share data:
Weighted average common shares outstanding, basic

18,537

18,520

N/A

17

0.1

%

N/A

N/A

Weighted average common shares outstanding diluted

18,537

18,520

N/A

17

0.1

N/A

N/A

Earnings (loss) per share, basic

$

0.29

$

(0.05

)

N/A

$

0.34

(687.5

)

N/A

N/A

Earnings (loss) per share, diluted

$

0.29

$

(0.05

)

N/A

$

0.34

(687.5

)

N/A

N/A

Avidia Bancorp, Inc.
Consolidated Statements of Operations YTD (Unaudited)
Years EndedYear Ended Dec. 31, 2025 Change
(Dollars in thousands, except per share data)Dec. 31, 2025Dec. 31, 2024From Year Ended Dec. 31, 2024
Interest and dividend income:
Loans, including fees

$

117,542

$

111,536

$

6,006

5.4

%

Securities

10,304

10,249

55

0.5

Other

2,736

1,948

788

40.5

Total interest and dividend income

130,582

123,733

6,849

5.5

Interest expense:
Deposits

29,552

32,870

(3,318

)

(10.1

)

Federal Home Loan Bank advances

13,116

16,343

(3,227

)

(19.7

)

Subordinated debt

1,373

1,260

113

9.0

Total interest expense

44,041

50,473

(6,432

)

(12.7

)

Net interest income:

86,541

73,260

13,281

18.1

Provision expense for credit losses - loans

21,748

2,103

19,645

934.1

Provision (reversal) for credit losses - off-balance sheet credit exposures

(305

)

(324

)

19

(5.9

)

Net interest income, after provision expense for credit losses

65,098

71,481

(6,383

)

(8.9

)

Non-interest income:
Customer service fees

3,570

3,637

(67

)

(1.8

)

Net (loss) on sale of securities available for sale

(837

)

(4,234

)

3,397

(80.2

)

Net recognized gain on equity securities

-

2,597

(2,597

)

(100.0

)

Payment processing income

7,849

7,489

360

4.8

Income on bank-owned life insurance

1,132

927

205

22.1

Mortgage banking income

402

1,568

(1,166

)

(74.4

)

Investment commissions

1,400

1,393

7

-

Other

3,508

3,642

(134

)

(3.7

)

Total non-interest income

17,024

17,019

5

0.0

Non-interest expense:
Salaries and employee benefits

39,724

34,721

5,003

14.4

Occupancy and equipment

6,342

8,319

(1,977

)

(23.8

)

Data processing

13,183

10,123

3,060

30.2

Professional fees

3,356

2,288

1,068

46.7

Payment processing

2,863

4,230

(1,367

)

(32.3

)

Deposit insurance

2,281

2,481

(200

)

(8.1

)

Advertising

1,427

1,432

(5

)

(0.3

)

Telecommunications

360

383

(23

)

(6.0

)

Problem loan and foreclosed real estate, net

731

349

382

109.5

Other general and administrative

17,538

8,771

8,767

100.0

Total non-interest expense

87,805

73,097

14,708

20.1

(Loss) income before income tax expense

(5,683

)

15,403

(21,086

)

(136.9

)

Income tax (benefit) expense

(2,394

)

3,919

(6,313

)

(161.1

)

Net (loss) income

$

(3,289

)

$

11,484

$

(14,773

)

(128.6

)%

Share data:
Weighted average common shares outstanding, basic

18,531

N/A

N/A

N/A

Weighted average common shares outstanding diluted

18,531

N/A

N/A

N/A

(Loss) per share, basic

$

(0.18

)

N/A

N/A

N/A

(Loss) per share, diluted

$

(0.18

)

N/A

N/A

N/A

Avidia Bancorp, Inc.
Average Balances and Average Yields And Costs (Unaudited)
For the Quarters Ended
Dec. 31, 2025Sept. 30, 2025Dec. 31, 2024
(Dollars in thousands)

Average

Outstanding

Balance

Interest

Average

Yield/Rate

Average

Outstanding

Balance

Interest

Average

Yield/Rate

Average

Outstanding

Balance

Interest

Average

Yield/Rate

Interest-earning assets:
Short-term investments

$

72,847

$

512

2.79

%

$

150,428

$

1,588

4.19

%

$

54,300

$

495

3.63

%

Securities

295,120

2,530

3.40

292,031

2,567

3.49

286,897

2,624

3.64

Loans

2,280,267

30,716

5.34

2,264,095

29,727

5.21

2,192,961

28,347

5.14

Total interest-earning assets

2,648,234

33,758

5.06

2,706,554

33,882

4.97

2,534,158

31,466

4.94

Noninterest-earning assets

107,874

116,574

106,087

Total assets

$

2,756,108

$

2,823,128

$

2,640,245

Interest-bearing liabilities:
NOW accounts

$

684,815

$

804

0.47

%

$

822,525

$

833

0.40

%

$

583,135

$

774

0.53

%

Money market accounts

277,852

898

1.28

274,203

918

1.33

269,584

891

1.32

Regular and other savings accounts

419,232

2,278

2.16

411,941

2,407

2.32

367,740

2,176

2.35

Certificates of deposit

328,333

2,968

3.59

334,638

3,110

3.69

399,508

4,425

4.41

Total interest-bearing deposits

1,710,231

6,948

1.61

1,843,307

7,268

1.56

1,619,967

8,266

2.03

FHLB advances and other borrowings(1)

259,702

2,849

4.35

258,782

2,827

4.33

356,313

3,803

4.25

Subordinated debt

27,791

352

5.03

27,753

355

5.07

27,654

315

4.53

Total interest-bearing liabilities

1,997,724

10,149

2.02

2,129,842

10,450

1.95

2,003,934

12,384

2.46

Noninterest-bearing demand deposits

349,454

341,083

422,435

Other noninterest-bearing liabilities

32,301

34,777

39,885

Total liabilities

2,379,478

2,505,702

2,466,254

Total shareholders' equity

376,630

317,426

173,991

Total liabilities and capital

$

2,756,108

$

2,823,128

$

2,640,245

Net interest income

$

23,609

$

23,432

$

19,082

Net interest rate spread(2)

3.04

%

3.02

%

2.48

%

Net interest-earning assets(3)

$

650,510

$

576,712

$

530,224

Net interest margin(4)

3.54

%

3.43

%

3.00

%

Cost of deposits

1.35

%

1.33

%

1.62

%

Average interest-earning assets to interest-bearing liabilities

132.56

%

127.08

%

126.46

%

(1) Average balances for borrowings includes the financing lease obligation which is presented under other liabilities on the consolidated balance sheet.
(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.
Avidia Bancorp, Inc.
Asset Quality Data (Unaudited)
At or for the Quarters Ended
(Dollars in thousands)Dec. 31, 2025Sept. 30, 2025Dec. 31, 2024
Non-Performing Assets
Non-accrual loans:
Residential

$

720

$

387

$

1,350

Construction

6,478

8,930

-

Commercial real estate

6,126

-

-

Commercial

6,870

8,307

2,647

Total non-accrual loans

$

20,194

$

17,624

$

3,997

Other real estate owned

-

-

-

Total non-performing assets

$

20,194

$

17,624

$

3,997

Total non-accrual loans to total loans

0.88

%

0.77

%

0.18

%

Total non-performing assets to total loans

0.88

0.77

0.18

Allowance for Credit Losses
Allowance for credit losses, beginning of period

$

24,284

$

23,425

$

21,585

Charged-off loans

(3,790

)

(844

)

(59

)

Recoveries on charged-off loans

84

223

77

Net loan (charge-offs) recoveries

(3,706

)

(621

)

18

Provision expense for credit losses

1,440

1,480

138

Allowance for credit losses, end of period

$

22,018

$

24,284

$

21,741

Allowance for credit losses to total loans

0.96

%

1.07

%

0.99

%

Allowance for credit losses to non-accrual loans

109.03

137.79

543.93

Allowance for credit losses to non-performing loans

109.03

137.79

543.93

Net loans (charge-offs) recoveries
Residential

$

1

$

2

$

1

Construction

(2,454

)

-

-

Commercial real estate

-

135

25

Commercial

(1,260

)

(766

)

(15

)

Consumer

7

8

7

Total net loan (charge-offs) recoveries

$

(3,706

)

$

(621

)

$

18

Net loan (charge-offs) recoveries to average loans (annualized)

(0.65

)%

(0.11

)%

-

%

Avidia Bancorp, Inc.
Non-GAAP Reconciliation (Unaudited)
As of
(Dollars in thousands, except per share data)Dec. 31, 2025Sept. 30, 2025Dec. 31, 2024
Tangible shareholders' equity:
Total shareholders' equity (GAAP)

$

378,994

$

372,037

$

193,827

Less: Goodwill

11,936

11,936

11,936

Tangible shareholders' equity (non-GAAP)

$

367,058

$

360,101

$

181,891

Tangible assets:
Total assets (GAAP)

$

2,837,090

$

2,787,010

$

2,656,539

Less: Goodwill

11,936

11,936

11,936

Tangible assets (non-GAAP)

$

2,825,154

$

2,775,074

$

2,644,603

Shareholders' equity to assets (GAAP)

13.36

%

13.35

%

7.30

%

Tangible shareholders' equity to tangible assets (non-GAAP)

12.99

%

12.98

%

6.88

%

Common shares outstanding, including unallocated ESOP shares

20,076

20,076

N/A

Book value per common share (GAAP)

$

18.88

$

18.53

N/A

Tangible book value per common share (non-GAAP)

$

18.28

$

17.94

N/A

Robert D. Cozzone
President and Chief Executive Officer
Avidia Bancorp, Inc.
(800) 508-2265

Source: Avidia Bancorp, Inc.